Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -406.2M | -323.8M | -280.6M | -153.6M |
Net income | 146.7M | 150.0M | 17.8M | 94.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -356.4M | -337.9M | -265.1M | -214.9M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -196.5M | -135.9M | -33.4M | -33.3M |
Investing activities | -36.0M | -22.4M | -12.5M | -13.4M |
Capital expenditures | -36.0M | -22.4M | -12.5M | -13.4M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | 1K | -1K | — |
Financing activities | 54.8M | 37.6M | -1.3M | -36.0M |
Long term debt issuance | 128M | 45.5M | 4M | 0 |
Long term debt payments | -35.5M | -7.9M | -5.3M | -4.8M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -37.7M | — | — | -31.2M |
Other financing charges | — | — | — | — |
End cash position | 2.3B | 2.5B | 2.0B | 1.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -217.8M | 496.2M | 545.7M | 115.7M |