Financials
Cash flow
Fundamentals currency is CAD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | -237.5K | -244.7K | -479.9K | -226.5K |
| Net income | -461.9K | -234.6K | -615.3K | -414.8K |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 227.5K | 0 | 150.1K | 0 |
| Other non cash items | 1.4K | — | — | — |
| Accounts receivable | -4.5K | -10.2K | -14.7K | 2.2K |
| Accounts payable | — | — | — | 186.2K |
| Other assets liabilities | — | — | — | — |
| Investing activities | -375.1K | -74.9K | -21.9K | 138.4K |
| Capital expenditures | 12.2K | -37.5K | 0 | 300K |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | 0 | — | 0 | 30K |
| Other investing activity | -387.3K | -37.5K | -21.9K | -191.6K |
| Financing activities | 489.4K | 78.8K | 550.1K | 183.6K |
| Long term debt issuance | 42.6K | — | — | — |
| Long term debt payments | — | — | — | — |
| Short term debt issuance | — | 78.8K | 0 | — |
| Common stock issuance | 446.8K | 0 | 555K | 0 |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | — | — | -4.9K | 183.6K |
| End cash position | 4.9K | 24.8K | 190.0K | 22.4K |
| Income tax paid | — | — | — | — |
| Interest paid | 0 | 0 | 0 | 0 |
| Free cash flow | -204.9K | -152.5K | -360.7K | -449.4K |