Total assets
|
118.9B
|
118.7B
|
153.5B
|
137.4B
|
Current assets
|
14.3B
|
14.2B
|
15.4B
|
12.8B
|
Cash
|
—
|
—
|
3.1B
|
2.5B
|
Cash equivalents
|
—
|
—
|
330M
|
280M
|
Cash and cash equivalents
|
5.3B
|
2.4B
|
1.7B
|
1.5B
|
Other short term investments
|
513M
|
601M
|
579M
|
456M
|
Accounts receivable
|
3.6B
|
3.6B
|
4.4B
|
4.0B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
4.6B
|
4.9B
|
5.7B
|
5.3B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
2.3B
|
1.7B
|
1.3B
|
Assets held for sale
|
11M
|
14M
|
767M
|
13M
|
Hedging assets
|
186M
|
181M
|
430M
|
182M
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
104.6B
|
104.5B
|
138.1B
|
124.6B
|
Properties
|
—
|
1.4B
|
1.5B
|
1.4B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
6.1B
|
6.3B
|
6.0B
|
Construction in progress
|
—
|
654M
|
767M
|
706M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-4.5B
|
-4.6B
|
-4.0B
|
Goodwill
|
94.3B
|
136.7B
|
177.0B
|
158.8B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
110M
|
109M
|
131M
|
243M
|
Intangible assets
|
—
|
54.5B
|
81.1B
|
72.4B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
68.9B
|
65.8B
|
77.8B
|
70.0B
|
Current liabilities
|
18.7B
|
15.7B
|
17.9B
|
15.1B
|
Accounts payable
|
9.6B
|
9.7B
|
10.4B
|
9.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
4.3B
|
4.3B
|
4.4B
|
4.0B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.7B
|
992M
|
1.0B
|
879M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
50.2B
|
50.1B
|
60.0B
|
54.8B
|
Long term provisions
|
4.1B
|
531M
|
434M
|
392M
|
Long term debt
|
32.6B
|
35.4B
|
38.7B
|
35.7B
|
Provision for risks and charges
|
685M
|
893M
|
944M
|
982M
|
Deferred liabilities
|
11.7B
|
12.2B
|
18.4B
|
16.5B
|
Derivative product liabilities
|
268M
|
206M
|
502M
|
79M
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
585M
|
614M
|
614M
|
614M
|
Retained earnings
|
21.6B
|
31.6B
|
51.2B
|
49.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
50.0B
|
52.9B
|
75.7B
|
67.4B
|
Additional paid in capital
|
26.7B
|
216M
|
214M
|
208M
|
Treasury stock
|
—
|
7.1B
|
7.1B
|
5.1B
|
Minority interest
|
352M
|
368M
|
342M
|
300M
|