Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -1.1B | -1.0B | -444.9M | -475.1M |
Net income | -1.3B | -1.1B | -477.9M | -490.4M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 291.1M | 115.2M | 44.4M | 8.9M |
Other non cash items | -122.6M | -3.3M | -231K | -122K |
Accounts receivable | 25.1M | -25.0M | 1.5M | -1.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | 5.7M | -3.5M | -12.7M | 8.0M |
Investing activities | -3.6B | -2.5M | -25.2M | -1.7M |
Capital expenditures | -5.8M | -2.0M | -22.4M | -1.6M |
Net intangibles | -1.5M | 0 | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -3.6B | 0 | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -394K | -518K | -2.8M | -55K |
Financing activities | 2.7B | 2.6B | 1.1B | 31.2M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 98.4M | 622.4M | 511.0M | 31.2M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 2.6B | 2.0B | 624.3M | — |
End cash position | 1.5B | 3.3B | 1.6B | 806.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.0B | -1.0B | -383.4M | -292.0M |