Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 2.8B | 2.5B | 18.7B | 15.8B |
| Cost of revenue | 1.3B | 1.3B | 9.6B | 7.1B |
| Gross profit | 1.5B | 1.2B | 9.1B | 8.7B |
| Operating expense | ||||
| Research & development | 234.4M | 214.3M | 1.4B | 1.4B |
| Selling general and admin | 373.0M | 860.6M | 6.2B | 4.7B |
| Other operating expenses | 3.1M | -1.1M | 17M | -15M |
| Operating income | 281.1M | 112.0M | 1.1B | 2.4B |
| Non operating interest income | ||||
| Income | 14.5M | 8.7M | 7M | 2M |
| Expense | 59.6M | 45.2M | 186M | 91M |
| Other income expense | — | — | — | — |
| Pretax income | 214.0M | 47.6M | 725M | 2.3B |
| Tax provision | 47.5M | 10.7M | 155M | 481M |
| Net income | 166.5M | 36.9M | 570M | 1.8B |
| Basic EPS | 6.8 | 1.6 | 4 | 13.6 |
| Diluted EPS | 6.8 | 1.6 | 4.0 | 13.5 |
| Basic average shares | 22.9M | 138.9M | 925.2M | 932.4M |
| Diluted average shares | 22.9M | 138.9M | 925.2M | 932.4M |
| EBITDA | 495.8M | 310.7M | 2.8B | 3.7B |
| Net income from continuing op. | 292.5M | 120.5M | 1.1B | 2.4B |
| Minority interests | -71M | -38M | -59M | -34M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.