Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 16.8B | 18.0B | 2.5B | 18.7B |
| Cost of revenue | 7.6B | 8.4B | 1.3B | 9.6B |
| Gross profit | 9.2B | 9.6B | 1.2B | 9.1B |
| Operating expense | ||||
| Research & development | 1.5B | 1.5B | 214.3M | 1.4B |
| Selling general and admin | 2.3B | 2.4B | 860.6M | 6.2B |
| Other operating expenses | -9M | 20M | -1.1M | 17M |
| Operating income | 1.6B | 1.8B | 112.0M | 1.1B |
| Non operating interest income | ||||
| Income | 80M | 92M | 8.7M | 7M |
| Expense | 396M | 379M | 45.2M | 186M |
| Other income expense | — | — | — | — |
| Pretax income | 914M | 1.4B | 47.6M | 725M |
| Tax provision | 204M | 302M | 10.7M | 155M |
| Net income | 710M | 1.1B | 36.9M | 570M |
| Basic EPS | 4.5 | 6.8 | 1.6 | 4 |
| Diluted EPS | 4.5 | 6.8 | 1.6 | 4.0 |
| Basic average shares | 145.6M | 145.6M | 138.9M | 925.2M |
| Diluted average shares | 145.6M | 145.6M | 138.9M | 925.2M |
| EBITDA | 2.4B | 3.2B | 310.7M | 2.8B |
| Net income from continuing op. | 1.6B | 1.9B | 120.5M | 1.1B |
| Minority interests | -57M | -71M | -38M | -59M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.