Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 654.1M | 626.8M | 789.2M | 654.7M |
| Cost of revenue | 290.4M | 282.4M | 369.0M | 295.8M |
| Gross profit | 363.7M | 344.4M | 420.1M | 359.0M |
| Operating expense | ||||
| Research & development | 54.1M | 58.7M | 55.8M | 53.9M |
| Selling general and admin | 223.0M | 238.8M | -300.3M | 218.2M |
| Other operating expenses | 786.2K | -314.5K | 1.7M | — |
| Operating income | 72.5M | 33.8M | 93.9M | 72.2M |
| Non operating interest income | ||||
| Income | 10.8M | 19.0M | — | — |
| Expense | 46.7M | 35.9M | — | — |
| Other income expense | — | — | — | — |
| Pretax income | 36.5M | 17.9M | 79.1M | 58.3M |
| Tax provision | 8.2M | 3.9M | 17.5M | 12.9M |
| Net income | 28.3M | 14.0M | 61.6M | 45.4M |
| Basic EPS | 1.1 | 0.5 | — | 1.9 |
| Diluted EPS | 1.1 | 0.5 | — | 1.9 |
| Basic average shares | 22.9M | 22.9M | — | 22.9M |
| Diluted average shares | 22.9M | 22.9M | — | 22.9M |
| EBITDA | 127.0M | 107.1M | 153.6M | 223.1M |
| Net income from continuing op. | 72.3M | 33.8M | 94.5M | 81.1M |
| Minority interests | -2.4M | -2.8M | -3.9M | -2.8M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.