Total assets
|
27.4B
|
27.5B
|
27.5B
|
11.2B
|
Current assets
|
1.0B
|
1.1B
|
1.1B
|
1.1B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
127M
|
162M
|
127M
|
100M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
519M
|
596M
|
593M
|
553M
|
Other receivables
|
82M
|
80M
|
75M
|
91M
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
317M
|
311M
|
338M
|
356M
|
Non current assets
|
26.4B
|
26.4B
|
26.4B
|
10.1B
|
Properties
|
2.6B
|
2.3B
|
2.3B
|
2.2B
|
Land and improvements
|
—
|
—
|
—
|
32M
|
Machinery furniture equipment
|
2.4B
|
2.4B
|
2.2B
|
2.4B
|
Construction in progress
|
875M
|
988M
|
1.1B
|
867M
|
Leases
|
—
|
—
|
—
|
112M
|
Accumulated depreciation
|
-3.7B
|
-3.6B
|
-3.5B
|
-3.5B
|
Goodwill
|
34.9B
|
35.0B
|
35.0B
|
9.4B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
10.2B
|
10.2B
|
10.2B
|
2.9B
|
Investments and advances
|
1.0B
|
1.0B
|
1.1B
|
1.4B
|
Other non current assets
|
627M
|
641M
|
658M
|
389M
|
Total liabilities
|
16.2B
|
16.4B
|
16.6B
|
13.3B
|
Current liabilities
|
2.5B
|
2.7B
|
3.1B
|
2.6B
|
Accounts payable
|
1.2B
|
1.3B
|
1.2B
|
1.1B
|
Accrued expenses
|
72M
|
172M
|
77M
|
167M
|
Short term debt
|
61M
|
61M
|
589M
|
50M
|
Deferred revenue
|
1.1B
|
1.1B
|
1.1B
|
1.1B
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
142M
|
164M
|
135M
|
95M
|
Non current liabilities
|
13.7B
|
13.7B
|
13.6B
|
10.7B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
10.4B
|
10.3B
|
10.1B
|
9.3B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
2.2B
|
2.2B
|
2.2B
|
479M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.1B
|
1.1B
|
1.1B
|
838M
|
Shareholders equity
|
|
|
|
|
Common stock
|
0
|
0
|
0
|
4M
|
Retained earnings
|
11.3B
|
11.1B
|
10.9B
|
-2.1B
|
Other shareholders equity
|
-44M
|
-46M
|
-30M
|
-7M
|
Total shareholders equity
|
11.2B
|
11.1B
|
10.9B
|
-2.1B
|
Additional paid in capital
|
0
|
0
|
0
|
0
|
Treasury stock
|
1M
|
1M
|
—
|
0
|
Minority interest
|
—
|
0
|
0
|
—
|