Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | -35.6B | -60.5B | 19.5B | -17.4B |
Net income | 4.0B | 4.1B | 2.9B | 3.2B |
Depreciation | 1.1B | 1.1B | 1.0B | 1.1B |
Deferred taxes | 228M | -8M | -322M | -621M |
StockBased compensation | — | — | — | — |
Other non cash items | -9.3B | -4.5B | 10.9B | -5.1B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -31.6B | -61.2B | 5.1B | -16.0B |
Investing activities | 13.2B | 29.2B | 5.8B | 24.7B |
Capital expenditures | 5M | 11M | 21M | 27M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 0 | 0 |
Purchase of investments | -66.2B | -78.9B | -74.3B | -56.3B |
Sale of investments | 78.5B | 108.6B | 79.4B | 80.0B |
Other investing activity | 919M | -541M | 664M | 1.0B |
Financing activities | 15.7B | 3.8B | 1.9B | 10.4B |
Long term debt issuance | 37.9B | 29.6B | 20.9B | 30.1B |
Long term debt payments | -23.2B | -23.1B | -25.4B | -18.3B |
Short term debt issuance | 6.4B | 634M | 7.2B | 2.6B |
Common stock issuance | 0 | 2.0B | 1.5B | 1.5B |
Common stock repurchase | -4.0B | -3.3B | -968M | -4.2B |
Common dividends | -1.3B | -1.3B | -1.3B | -1.3B |
Other financing charges | -16M | -754M | -6M | -5M |
End cash position | 337.5B | 308.3B | 276.5B | 303.1B |
Income tax paid | 1.7B | 1.5B | 1.3B | 1.3B |
Interest paid | 19.9B | 19.4B | 20.9B | 23.0B |
Free cash flow | -38.3B | -60.2B | 23.1B | -18.2B |