Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 67.6M | 48.0M | 46.6M | 38.8M |
| Cost of revenue | 21.9M | 13.9M | 15.9M | 11.3M |
| Gross profit | 45.8M | 34.1M | 30.7M | 27.5M |
| Operating expense | ||||
| Research & development | — | -2.4M | -2.4M | — |
| Selling general and admin | 4.1M | 4.1M | 3.0M | 1.3M |
| Other operating expenses | 7.2M | 3.5M | 2.8M | 3.5M |
| Operating income | 10.4M | 7.4M | 8.4M | 7.9M |
| Non operating interest income | ||||
| Income | — | — | 333K | 213K |
| Expense | — | — | 193K | 343K |
| Other income expense | — | — | — | — |
| Pretax income | 9.9M | 7.4M | 8.5M | 7.5M |
| Tax provision | -1.2M | -753K | 1.2M | 2.1M |
| Net income | 11.1M | 8.2M | 7.3M | 5.5M |
| Basic EPS | — | 1.3 | 1.2 | 0.9 |
| Diluted EPS | — | 1.3 | 1.2 | 0.9 |
| Basic average shares | — | 6.1M | 6.2M | 6.2M |
| Diluted average shares | — | 6.1M | 6.2M | 6.2M |
| EBITDA | 25.9M | 12.4M | 13.4M | 12.2M |
| Net income from continuing op. | 11.0M | 8.2M | 7.3M | 5.5M |
| Minority interests | -97K | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |