Total assets
|
150.2B
|
143.7B
|
85.2B
|
39.4B
|
Current assets
|
89.2B
|
100.0B
|
57.5B
|
22.5B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
37.7B
|
20.6B
|
4.0B
|
4.7B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
3.6B
|
2.0B
|
6.2B
|
1.3B
|
Other receivables
|
1.4B
|
1.2B
|
3.4B
|
2.6B
|
Inventory
|
21.6B
|
53.6B
|
31.3B
|
11.3B
|
Prepaid assets
|
23.5B
|
21.0B
|
10.7B
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
1.3B
|
1.6B
|
1.9B
|
2.6B
|
Non current assets
|
61.0B
|
43.6B
|
27.7B
|
16.8B
|
Properties
|
1.9B
|
765M
|
423M
|
213M
|
Land and improvements
|
2.5B
|
2.4B
|
1.8B
|
1.3B
|
Machinery furniture equipment
|
49.7B
|
27.5B
|
19.5B
|
13.6B
|
Construction in progress
|
3.4B
|
7.8B
|
1.8B
|
1.3B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-12.3B
|
-6.7B
|
-3.5B
|
-1.7B
|
Goodwill
|
11.3B
|
12.8B
|
9.3B
|
697M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
1.5B
|
2.2B
|
57M
|
33M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
2.1B
|
603M
|
695M
|
601M
|
Total liabilities
|
107.7B
|
120.9B
|
77.2B
|
34.6B
|
Current liabilities
|
83.3B
|
100.4B
|
57.7B
|
26.2B
|
Accounts payable
|
12.3B
|
16.4B
|
14.6B
|
5.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
31.7B
|
38.2B
|
19.7B
|
7.5B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
2.2B
|
1.5B
|
180M
|
588M
|
Pensions
|
53M
|
45M
|
44M
|
30M
|
Other current liabilities
|
8.2B
|
7.9B
|
5.8B
|
1.9B
|
Non current liabilities
|
24.5B
|
20.6B
|
19.5B
|
8.4B
|
Long term provisions
|
138M
|
51M
|
—
|
—
|
Long term debt
|
13.3B
|
13.8B
|
12.1B
|
6.3B
|
Provision for risks and charges
|
10.1B
|
6.3B
|
7.0B
|
1.8B
|
Deferred liabilities
|
670M
|
159M
|
95M
|
128M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
246M
|
238M
|
238M
|
143M
|
Shareholders equity
|
|
|
|
|
Common stock
|
2.5B
|
2.1B
|
1.2B
|
825M
|
Retained earnings
|
17.8B
|
8.5B
|
3.7B
|
2.9B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
42.4B
|
22.8B
|
8.0B
|
4.8B
|
Additional paid in capital
|
2.2B
|
1.4B
|
647M
|
229M
|
Treasury stock
|
144M
|
143M
|
22M
|
21M
|
Minority interest
|
18.3B
|
9.9B
|
1.9B
|
758M
|