Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 36.5M | 36.6M | 13.1M | 949.3K |
| Cost of revenue | 27.0M | 28.6M | 9.7M | 473.9K |
| Gross profit | 9.6M | 8.0M | 3.4M | 475.5K |
| Operating expense | ||||
| Research & development | 3.5M | 2.3M | 449.8K | 473.9K |
| Selling general and admin | 3.0M | 2.7M | 1.1M | 466.2K |
| Other operating expenses | — | — | — | — |
| Operating income | 3.1M | 3.0M | 1.8M | -464.6K |
| Non operating interest income | ||||
| Income | 270 | 696 | 347 | 286 |
| Expense | 101.7K | 57.9K | 60.2K | 68.0K |
| Other income expense | 180.2K | 1.8K | 67.9K | 9.0K |
| Pretax income | 3.2M | 2.9M | 1.8M | -523.4K |
| Tax provision | -24.6K | 109.6K | 230.3K | -132.3K |
| Net income | 3.2M | 2.8M | 1.6M | -391.1K |
| Basic EPS | — | 0.1 | 0.0 | 0.0 |
| Diluted EPS | — | 0.1 | 0.0 | 0.0 |
| Basic average shares | — | 52M | 52M | 50M |
| Diluted average shares | — | 52M | 52M | 50M |
| EBITDA | 3.5M | 3.1M | 1.9M | -371.6K |
| Net income from continuing op. | 3.2M | 2.8M | 1.6M | -391.1K |
| Minority interests | -57.9K | 89 | 55 | 6 |
| Preferred stock dividends | — | — | — | — |