Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 11.8B | 12.0B | 12.9B | 11.4B |
Cost of revenue | 9.3B | 9.5B | 10.6B | 9.0B |
Gross profit | 2.5B | 2.5B | 2.3B | 2.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 597M | 582M | 556M | 583M |
Other operating expenses | — | — | — | — |
Operating income | 1.5B | 1.4B | 1.3B | 1.3B |
Non operating interest income | ||||
Income | 82M | 53M | 15M | 9M |
Expense | 452M | 436M | 284M | 253M |
Other income expense | -381M | -205M | 41M | -1.5B |
Pretax income | 743M | 795M | 1.1B | -419M |
Tax provision | 183M | 222M | 243M | -57M |
Net income | 560M | 587M | 855M | -411M |
Basic EPS | 3.6 | 3.8 | 6.0 | -4.3 |
Diluted EPS | 3.6 | 3.8 | 6.0 | -4.3 |
Basic average shares | 119.2M | 119.4M | 120.9M | 130.4M |
Diluted average shares | 119.2M | 119.4M | 120.9M | 130.4M |
EBITDA | 1.5B | 1.9B | 1.8B | 292M |
Net income from continuing op. | 560M | 587M | 855M | -411M |
Minority interests | -136M | -137M | -128M | -150M |
Preferred stock dividends | — | — | — | — |