Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 215.5M | 260.8M | 91.2M | 712.7M |
Net income | 201.9M | 239.8M | 73.3M | 697.3M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 2.9M | 4.1M | 3.7M | 3.4M |
Other non cash items | 11.7M | 18.5M | 14.8M | 10.6M |
Accounts receivable | -1.0M | -1.7M | -740K | 1.6M |
Accounts payable | — | — | — | — |
Other assets liabilities | 49K | 10K | -13K | -71K |
Investing activities | -27.7M | -20.8M | -106.2M | -171.6M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 0 | -66.7M |
Purchase of investments | — | — | — | -138K |
Sale of investments | — | — | — | — |
Other investing activity | -27.7M | -20.8M | -106.2M | -104.8M |
Financing activities | -87.7M | 22.8M | -3.2M | 62.1M |
Long term debt issuance | — | — | 74.5M | 32.2M |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 809K | 108.0M | 964K | 98.5M |
Common stock repurchase | — | — | — | — |
Common dividends | -88.5M | -85.3M | -79.1M | -68.7M |
Other financing charges | — | — | 436K | — |
End cash position | 8.8M | 9.4M | 8.3M | 8.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 114.6M | 104.8M | 112.0M | 107.1M |