Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 56.2M | 73.1M | 82.5M | 85.8M |
Cost of revenue | 36.6M | 52.2M | 54.9M | 63.3M |
Gross profit | 19.6M | 20.9M | 27.6M | 22.5M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 13.5M | 15.5M | 16M | 23.3M |
Other operating expenses | — | — | — | — |
Operating income | 6.1M | 5.4M | 11.6M | 1.2M |
Non operating interest income | ||||
Income | 400K | 400K | 0 | 200K |
Expense | 4.2M | 4.2M | 3.1M | 8.9M |
Other income expense | — | — | — | — |
Pretax income | 2.9M | 2.2M | 11.1M | -21.4M |
Tax provision | -400K | 2.3M | -1M | 100K |
Net income | 3.3M | -100K | 12.1M | -21.5M |
Basic EPS | 0.0 | 0.0 | 0.0 | -0.1 |
Diluted EPS | 0.0 | 0.0 | 0.0 | -0.1 |
Basic average shares | 474.3M | 474.3M | 474.3M | 314.5M |
Diluted average shares | 474.3M | 474.3M | 474.3M | 314.5M |
EBITDA | 7.3M | 6.3M | 12.5M | 3.4M |
Net income from continuing op. | 6.7M | 6M | 13M | -2.4M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |