Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 6.8B | 7.4B | 9.4B | 7.6B |
Net income | 3.5B | 3.3B | 4.5B | 4.4B |
Depreciation | 4.2B | 4.1B | 4.2B | 4.2B |
Deferred taxes | 480M | -305M | 403M | 454M |
StockBased compensation | — | — | — | — |
Other non cash items | -816M | -1.2B | -1.0B | -276M |
Accounts receivable | 1.1B | -1.2B | 1.2B | -330M |
Accounts payable | -1.3B | 2.7B | -540M | -119M |
Other assets liabilities | -373M | 79M | 546M | -794M |
Investing activities | -1.7B | 7.0B | 359M | 12M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -2.2B | 72M | 8M | 63M |
Purchase of investments | 0 | -2M | -4M | 0 |
Sale of investments | 0 | 2M | 0 | 0 |
Other investing activity | 527M | 6.9B | 355M | -51M |
Financing activities | -4.6B | -9.8B | -5.3B | -4.6B |
Long term debt issuance | 5.5B | 75M | 100M | 100M |
Long term debt payments | -2.8B | -1.6B | -12M | -38M |
Short term debt issuance | -400M | -747M | 2.5B | 1.3B |
Common stock issuance | — | — | — | — |
Common stock repurchase | -3.9B | -4.5B | -4.8B | -3.0B |
Common dividends | -3.0B | -2.9B | -2.9B | -3.0B |
Other financing charges | -11M | -143M | -199M | -2M |
End cash position | 6.2B | 8.3B | 5.8B | 5.0B |
Income tax paid | 2.6B | 1.9B | 1.8B | 3.3B |
Interest paid | 124M | 261M | 88M | 182M |
Free cash flow | 1.3B | 4.4B | 5.6B | 2.3B |