Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 96.4M | 77.7M | 63.9M | 24.7M |
| Cost of revenue | 93.3M | 76.3M | 55.3M | 21.1M |
| Gross profit | 3.0M | 1.5M | 8.6M | 3.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 16.5M | 15.6M | 14.8M | 9.5M |
| Other operating expenses | 57K | 2.7M | 7.8M | — |
| Operating income | -13.6M | -16.9M | -13.9M | -3.6M |
| Non operating interest income | ||||
| Income | 597K | 77K | 89K | 58K |
| Expense | 6.3M | 4.2M | 315K | 180K |
| Other income expense | — | — | — | — |
| Pretax income | -19.3M | -21.0M | -7.8M | -3.9M |
| Tax provision | -443K | -1.2M | 1.1M | -1.2M |
| Net income | -18.8M | -19.9M | -8.9M | -2.7M |
| Basic EPS | — | 0.0 | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 | 0.0 |
| Basic average shares | — | 877.7M | 877.7M | 816.7M |
| Diluted average shares | — | 877.7M | 877.7M | 816.7M |
| EBITDA | -8.7M | -12.7M | -11.2M | -348K |
| Net income from continuing op. | -19.3M | -21.0M | -7.8M | -3.9M |
| Minority interests | -32K | 248K | 64K | 198K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |