Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 535M | 2.2B | -647M | 687M |
Net income | 850M | 445M | 843M | 752M |
Depreciation | 269M | 271M | 266M | 263M |
Deferred taxes | -25M | -103M | -7M | -61M |
StockBased compensation | — | — | — | — |
Other non cash items | -65M | 1.3B | -1.3B | 38M |
Accounts receivable | -457M | 189M | 270M | -150M |
Accounts payable | 330M | -210M | -236M | -64M |
Other assets liabilities | -367M | 389M | -476M | -91M |
Investing activities | -84M | -173M | -4M | -160M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -72M | -214M | 0 | 4M |
Purchase of investments | -457M | -438M | -349M | -334M |
Sale of investments | 432M | 347M | 428M | 254M |
Other investing activity | 13M | 132M | -83M | -84M |
Financing activities | 92M | -737M | -243M | 308M |
Long term debt issuance | 52M | 97M | 141M | 84M |
Long term debt payments | -144M | -182M | -163M | -475M |
Short term debt issuance | 481M | -377M | 55M | 972M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -251M | -250M | -250M | -230M |
Other financing charges | -46M | -25M | -26M | -43M |
End cash position | 1.5B | 1.7B | 1.7B | 1.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -165M | 882M | 381M | -1.1B |