Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 2.3M | 1.6M | 1.7M | 2.0M |
| Cost of revenue | 1.3M | 936K | 684K | 789K |
| Gross profit | 1.0M | 662K | 983K | 1.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 11.6M | 11.0M | 8.4M | 6.8M |
| Other operating expenses | 1.1M | 878K | 814K | 797K |
| Operating income | -12.0M | -11.4M | -8.4M | -6.7M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 3.2M | 1.3M | 176K | 28K |
| Other income expense | -221K | -2.8M | 995K | -12K |
| Pretax income | -15.4M | -15.5M | -7.6M | -6.7M |
| Tax provision | — | — | — | — |
| Net income | -15.4M | -15.7M | -11.3M | -6.7M |
| Basic EPS | -0.1 | -0.1 | 0.0 | 0.0 |
| Diluted EPS | -0.1 | -0.1 | 0.0 | 0.0 |
| Basic average shares | 438.2M | 430.2M | 401.5M | 375.7M |
| Diluted average shares | 438.2M | 430.2M | 401.5M | 375.7M |
| EBITDA | -12.5M | -11.9M | -7.5M | -6.5M |
| Net income from continuing op. | -15.4M | -15.7M | -11.3M | -8.8M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |