Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 185.0B | 176.2B | 158.1B | 136.3B |
Cost of revenue | 169.5B | 160.0B | 140.9B | 119.9B |
Gross profit | 15.5B | 16.2B | 17.2B | 16.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 10.3B | 10.7B | 10.9B | 11.9B |
Other operating expenses | — | — | — | — |
Operating income | 5.2B | 5.5B | 6.3B | 4.5B |
Non operating interest income | ||||
Income | 1.5B | 1.6B | 639M | 261M |
Expense | 1.1B | 1.3B | 1.3B | 1.8B |
Other income expense | 1.6B | -1.7B | -8.6B | 14.8B |
Pretax income | 7.2B | 4.0B | -3.0B | 17.8B |
Tax provision | 1.3B | -362M | -864M | -130M |
Net income | 5.9B | 4.3B | -2.2B | 17.9B |
Basic EPS | 1.5 | 1.1 | -0.5 | 4.5 |
Diluted EPS | 1.5 | 1.1 | -0.5 | 4.5 |
Basic average shares | 4.0B | 4.0B | 4.0B | 4.0B |
Diluted average shares | 4.0B | 4.0B | 4.0B | 4.0B |
EBITDA | 14.3B | 12.0B | 12.4B | 18.1B |
Net income from continuing op. | 5.9B | 4.3B | -2.2B | 17.9B |
Minority interests | -15M | 18M | 171M | 27M |
Preferred stock dividends | — | — | — | — |