Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 482 |
| Cost of revenue | 108.9K | 209.3K | 547.2K | 597.2K |
| Gross profit | -108.9K | -209.3K | -547.2K | -596.7K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 908.2K | 1.0M | 985.5K | 858.3K |
| Other operating expenses | 747.6K | 1.2M | 610.6K | 156.4K |
| Operating income | -3.2M | -3.7M | -3.1M | -2.2M |
| Non operating interest income | ||||
| Income | 13.3K | 21.7K | 9 | — |
| Expense | 1.1M | 647.5K | 241.9K | — |
| Other income expense | — | — | — | — |
| Pretax income | -4.3M | -4.2M | -4.3M | -2.1M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -4.3M | -4.2M | -4.3M | -2.1M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 1.1B | 803.5M | 600.2M | 538.3M |
| Diluted average shares | 1.1B | 803.5M | 600.2M | 538.3M |
| EBITDA | -3.0M | -3.3M | -2.7M | -2.2M |
| Net income from continuing op. | -4.3M | -4.2M | -4.3M | — |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |