Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 |
---|---|---|---|
Operating activities | 458.5M | 269.8M | 180.5M |
Net income | 632.6M | 476.4M | 489.9M |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | — | — | — |
Other non cash items | -186.2M | -131.7M | -232.0M |
Accounts receivable | -144.8M | -111.0M | -121.9M |
Accounts payable | — | — | — |
Other assets liabilities | 156.9M | 36.1M | 44.5M |
Investing activities | -426.5M | -161.6M | -42.4M |
Capital expenditures | -422.9M | -145.7M | -30.0M |
Net intangibles | — | — | — |
Net acquisitions | — | — | — |
Purchase of investments | — | — | — |
Sale of investments | — | — | — |
Other investing activity | -3.6M | -15.9M | -12.4M |
Financing activities | 276.7M | -9.1M | 31M |
Long term debt issuance | 11.1M | 620K | 1.6M |
Long term debt payments | -116.4M | -210.4M | -40.8M |
Short term debt issuance | 382.1M | 200.7M | 70.1M |
Common stock issuance | — | — | — |
Common stock repurchase | — | — | — |
Common dividends | — | — | — |
Other financing charges | — | — | — |
End cash position | 473.1M | 511.9M | 654.5M |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | 37.8M | 293.3M | 53.8M |