Financials
Cash flow
Fundamentals currency is CAD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | -7.9M | -2.6M | -6.2M | -3.4M |
| Net income | -8.2M | -9.7M | -5.4M | -3.7M |
| Depreciation | 3.0M | 4.0M | 1.8M | 401.4K |
| Deferred taxes | -175.4K | -464.2K | 71.3K | — |
| StockBased compensation | 328.6K | 723.8K | 1.2M | 459.2K |
| Other non cash items | 1.7M | 1.2M | -1.2M | 112.1K |
| Accounts receivable | -86.3K | 556.4K | -918.4K | 185.6K |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -4.4M | 1.1M | -1.8M | -867.1K |
| Investing activities | -367.4K | -2.0M | -895.1K | -1.6M |
| Capital expenditures | -851.9K | -1.7M | 48.4K | -254.3K |
| Net intangibles | -43.9K | — | 0 | -23.5K |
| Net acquisitions | 484.5K | -299K | -943.5K | -1.3M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | — | — |
| Financing activities | 8.3M | 1.7M | 2.9M | 3.8M |
| Long term debt issuance | 9.3M | 6.2M | 2.6M | 4.1M |
| Long term debt payments | -2.4M | -4.5M | -3.2M | -286.5K |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 1.4M | 0 | 3.7M | 0 |
| Common stock repurchase | -40.6K | -870 | -351.7K | 0 |
| Common dividends | — | — | — | — |
| Other financing charges | — | — | — | -30K |
| End cash position | 964.7K | 1.7M | 3.7M | 8.8M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -8.6M | -3.4M | -7.1M | -1.9M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.