Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.1T | 1.7T | 1.7T | 1.4T |
Cost of revenue | 1.6T | 1.3T | 1.3T | 1.1T |
Gross profit | 503.0B | 408.8B | 393.0B | 322.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 194.6B | 146.3B | 158.3B | 113.7B |
Non operating interest income | ||||
Income | 3.6B | 2.0B | 808M | 393M |
Expense | 7.7B | 4.3B | 3.1B | 2.2B |
Other income expense | — | — | — | — |
Pretax income | 192.0B | 160.9B | 188.4B | 133.9B |
Tax provision | 44.6B | 35.1B | 53.2B | 29.4B |
Net income | 147.4B | 125.7B | 135.2B | 104.5B |
Basic EPS | 569.4 | 504.0 | 543.8 | 457.7 |
Diluted EPS | 569.0 | 498.9 | 531.0 | 446.7 |
Basic average shares | 33.7B | 33.4B | 31.6B | 30.1B |
Diluted average shares | 33.7B | 33.4B | 31.6B | 30.1B |
EBITDA | 239.0B | 189.4B | 211.8B | 156.3B |
Net income from continuing op. | 192.0B | 160.9B | 188.4B | 133.9B |
Minority interests | -30.9B | -23.6B | -26.5B | -17.3B |
Preferred stock dividends | 0 | 0 | 0 | 0 |