Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 |
|---|---|---|---|
| Total reported revenue | 20.9M | 18.8M | 15.4M |
| Cost of revenue | 9.6M | 9.0M | 7.2M |
| Gross profit | 11.4M | 9.7M | 8.2M |
| Operating expense | |||
| Research & development | — | — | — |
| Selling general and admin | — | — | — |
| Other operating expenses | 291.5K | 273.3K | 320.8K |
| Operating income | 2.2M | 997.2K | 1.1M |
| Non operating interest income | |||
| Income | 12.4K | 1.4K | 186 |
| Expense | 151.5K | 100.3K | 107.3K |
| Other income expense | — | — | — |
| Pretax income | 2.0M | 1.0M | 802.7K |
| Tax provision | 502.7K | 235.1K | 160.4K |
| Net income | 1.5M | 786.8K | 642.2K |
| Basic EPS | — | 0.5 | 0.4 |
| Diluted EPS | — | 0.5 | 0.4 |
| Basic average shares | — | 1.5M | 1.5M |
| Diluted average shares | — | 1.5M | 1.5M |
| EBITDA | 3.0M | 1.7M | 1.9M |
| Net income from continuing op. | 1.5M | 786.8K | 642.2K |
| Minority interests | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 |