Total assets
|
7.5B
|
6.6B
|
6.7B
|
5.6B
|
Current assets
|
3.2B
|
2.8B
|
3.0B
|
2.5B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
317M
|
96M
|
227M
|
203M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
992M
|
916M
|
1.1B
|
923M
|
Other receivables
|
170M
|
239M
|
180M
|
125M
|
Inventory
|
1.5B
|
1.4B
|
1.4B
|
1.1B
|
Prepaid assets
|
156M
|
80M
|
82M
|
94M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
0
|
0
|
0
|
0
|
Other current assets
|
1M
|
2M
|
—
|
-23M
|
Non current assets
|
4.2B
|
3.8B
|
3.7B
|
3.2B
|
Properties
|
1.0B
|
0
|
0
|
0
|
Land and improvements
|
212M
|
178M
|
174M
|
197M
|
Machinery furniture equipment
|
951M
|
725M
|
633M
|
704M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-1.1B
|
-827M
|
-699M
|
-680M
|
Goodwill
|
5.1B
|
4.5B
|
4.4B
|
3.7B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
1.2B
|
931M
|
938M
|
713M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1M
|
1M
|
—
|
—
|
Total liabilities
|
5.2B
|
4.3B
|
4.6B
|
3.7B
|
Current liabilities
|
1.8B
|
1.6B
|
3.5B
|
2.7B
|
Accounts payable
|
747M
|
577M
|
690M
|
689M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
192M
|
175M
|
1.9B
|
1.3B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
98M
|
117M
|
140M
|
100M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
174M
|
185M
|
172M
|
169M
|
Non current liabilities
|
3.5B
|
2.7B
|
1.1B
|
1.1B
|
Long term provisions
|
21M
|
17M
|
15M
|
17M
|
Long term debt
|
2.8B
|
2.1B
|
447M
|
466M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
448M
|
370M
|
359M
|
293M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
248M
|
211M
|
251M
|
290M
|
Shareholders equity
|
|
|
|
|
Common stock
|
10M
|
10M
|
10M
|
10M
|
Retained earnings
|
172M
|
168M
|
53M
|
-162M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
2.2B
|
2.2B
|
2.1B
|
1.9B
|
Additional paid in capital
|
2.0B
|
2.0B
|
2.0B
|
2.0B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
10M
|
9M
|
17M
|
18M
|