Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 6.1T | 6.5T | 6.3T | 5.4T |
Cost of revenue | 5.0T | 5.4T | 5.5T | 4.3T |
Gross profit | 1.1T | 1.1T | 758.6B | 1.1T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 152.4B | 154.5B | 136.4B | 228.7B |
Other operating expenses | 14.6B | 15.8B | 12.6B | 35.7B |
Operating income | 930.2B | 882.3B | 647.2B | 847.7B |
Non operating interest income | ||||
Income | 1.4B | 293M | 96M | 20.8B |
Expense | 135.8B | 131.1B | 97.0B | 80.9B |
Other income expense | — | — | — | — |
Pretax income | 675.6B | 640.6B | 393.2B | 659.4B |
Tax provision | 145.5B | 142.5B | 87.4B | 173.3B |
Net income | 530.1B | 498.1B | 305.8B | 486.1B |
Basic EPS | 75.0 | 70.5 | 43.3 | 68.8 |
Diluted EPS | 75.0 | 70.5 | 43.3 | 68.8 |
Basic average shares | 7.1B | 7.1B | 7.1B | 7.1B |
Diluted average shares | 7.1B | 7.1B | 7.1B | 7.1B |
EBITDA | 836.4B | 801.0B | 515.0B | 773.3B |
Net income from continuing op. | — | — | — | — |
Minority interests | 19M | 28M | 11M | 1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |