Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 370.1B | 339.9B | 317.6B | 308.4B |
Cost of revenue | 273.0B | 250.5B | 234.5B | 229.2B |
Gross profit | 97.2B | 89.4B | 83.1B | 79.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 63.4B | 60.0B | 56.5B | 54.0B |
Other operating expenses | 924M | 567M | 413M | 534M |
Operating income | 33.1B | 29.0B | 26.5B | 24.9B |
Non operating interest income | ||||
Income | 1.0B | 529M | 2.3B | 514M |
Expense | 167M | 201M | 173M | 415M |
Other income expense | — | — | — | — |
Pretax income | 34.2B | 30.0B | 29.6B | 24.7B |
Tax provision | 8.7B | 9.7B | 8.9B | 8.0B |
Net income | 25.5B | 20.3B | 20.7B | 16.8B |
Basic EPS | 251.2 | 201.1 | 204.0 | 165.8 |
Diluted EPS | 250.5 | 200.5 | 203.4 | 165.2 |
Basic average shares | 100.5M | 100.5M | 100.4M | 100.4M |
Diluted average shares | 100.5M | 100.5M | 100.4M | 100.4M |
EBITDA | 52.2B | 46.4B | 46.4B | 42.7B |
Net income from continuing op. | 34.2B | 30.0B | 29.6B | 24.7B |
Minority interests | -255M | -137M | -169M | -127M |
Preferred stock dividends | 0 | 0 | 0 | 0 |