Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.3B | 1.1B | 954.0M | 805.1M |
Cost of revenue | 900.4M | 773.5M | 670.9M | 580.8M |
Gross profit | 391.9M | 318.4M | 283.0M | 224.3M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 117.3M | 82.8M | 87.0M | 5.5M |
Other operating expenses | 116.8M | 103.2M | 74.4M | 12.9M |
Operating income | 33.5M | 26.5M | 58.2M | 166.0M |
Non operating interest income | ||||
Income | 2.0M | 12.2M | 3.2M | 290K |
Expense | 30.9M | 31.9M | 21.7M | 12.1M |
Other income expense | — | — | — | — |
Pretax income | 3.8M | 13.5M | 51.2M | 54.9M |
Tax provision | 1.5M | 4.3M | 13.6M | 11.2M |
Net income | 2.3M | 9.3M | 37.6M | 43.8M |
Basic EPS | 0.1 | 0.4 | 2.1 | 2.8 |
Diluted EPS | 0.1 | 0.4 | 2.1 | 2.8 |
Basic average shares | 25.8M | 25.8M | 17.9M | 15.0M |
Diluted average shares | 25.8M | 25.8M | 17.9M | 15.0M |
EBITDA | 74.9M | 69.3M | 86.9M | 77.1M |
Net income from continuing op. | 3.8M | 13.5M | 51.2M | 54.9M |
Minority interests | -281K | -1.3M | -3.5M | -1.7M |
Preferred stock dividends | 0 | 0 | 0 | 0 |