Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 4.4B | 4.0B | 3.7B | 2.5B |
Cost of revenue | 2.3B | 2.1B | 1.8B | 1.2B |
Gross profit | 2.1B | 2.0B | 1.9B | 1.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 395.7M | 346.9M | 240.2M |
Other operating expenses | 1.2B | 650.8M | 619.9M | 491.0M |
Operating income | 236M | 286.0M | 450.9M | 161.7M |
Non operating interest income | ||||
Income | — | 24.9M | 30.5M | 32.6M |
Expense | 142.3M | 146.0M | 139.1M | 145.5M |
Other income expense | — | — | — | — |
Pretax income | 286.1M | 352.6M | 634.4M | 81.6M |
Tax provision | 66.4M | 52.5M | -333.5M | 0 |
Net income | 219.7M | 300.1M | 967.9M | 81.6M |
Basic EPS | 4.5 | 6.2 | 20.6 | 1.7 |
Diluted EPS | 4.5 | 6.0 | 20.5 | 1.7 |
Basic average shares | 48.2M | 47.8M | 47.0M | 47.0M |
Diluted average shares | 48.2M | 47.8M | 47.0M | 47.0M |
EBITDA | 880.9M | 780.2M | 885.2M | 452.0M |
Net income from continuing op. | 286.1M | 343.1M | 633.7M | 81.6M |
Minority interests | -2.5M | -6.2M | 0 | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |