Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 5.6B | 5.5B | 4.7B | 4.4B |
Cost of revenue | 2.5B | 2.6B | 2.0B | 1.8B |
Gross profit | 3.0B | 2.9B | 2.7B | 2.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 480.0M | 449.1M | 422.2M | 400.7M |
Other operating expenses | 27.1M | 7.5M | 12.4M | 2.6M |
Operating income | 757.0M | 727.5M | 661.7M | 759.7M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 452.8M | 437.7M | 299.1M | 293.8M |
Other income expense | 339.0M | 736.1M | 49.3M | 1.4B |
Pretax income | 643.1M | 1.0B | 411.9M | 1.8B |
Tax provision | 54.8M | 75.6M | 31.6M | 72.8M |
Net income | 588.3M | 950.3M | 380.3M | 1.7B |
Basic EPS | 1.7 | 3.0 | 1.2 | 6.0 |
Diluted EPS | 1.6 | 3 | 1.1 | 5.9 |
Basic average shares | 323.3M | 298.6M | 286.3M | 282.5M |
Diluted average shares | 323.3M | 298.6M | 286.3M | 282.5M |
EBITDA | 2.6B | 2.5B | 2.2B | 2.3B |
Net income from continuing op. | 588.3M | 950.3M | 380.3M | 1.7B |
Minority interests | 14.2M | -1.5M | -2.6M | -38.2M |
Preferred stock dividends | — | 0 | 0 | -18M |