Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 22.2B | 26.4B | 28.5B | 24.6B |
Cost of revenue | 20.4B | 24.6B | 26.5B | 22.9B |
Gross profit | 1.9B | 1.9B | 2.0B | 1.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 778.6M | 922M | 874M | 830M |
Other operating expenses | — | — | — | — |
Operating income | 1.0B | 873M | 1.0B | 890M |
Non operating interest income | ||||
Income | 52.5M | 56M | 30M | 14M |
Expense | 187.8M | 207M | 230M | 166M |
Other income expense | -4.3M | -56M | -14M | 226M |
Pretax income | 881.1M | 666M | 807M | 964M |
Tax provision | 159.3M | -206M | 124M | 92M |
Net income | 721.8M | 1.2B | 1.0B | 940M |
Basic EPS | 2.2 | 2.5 | 1.8 | 2.0 |
Diluted EPS | 2.1 | 2.3 | 1.7 | 1.9 |
Basic average shares | 325.4M | 458.5M | 468.5M | 479.3M |
Diluted average shares | 325.4M | 458.5M | 468.5M | 479.3M |
EBITDA | 1.5B | 1.4B | 1.5B | 1.6B |
Net income from continuing op. | 721.8M | 1.2B | 1.0B | 936M |
Minority interests | 0 | -239M | -240M | -4M |
Preferred stock dividends | — | — | — | — |