Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 123.4M | 106.7M | 155.1M | 172.8M |
Net income | -23.8M | 103.8M | 19.1M | 81.4M |
Depreciation | 123.8M | 128.2M | 123.6M | 124.6M |
Deferred taxes | -9.5M | -66.4M | -35.1M | -54.4M |
StockBased compensation | -2.9M | -3.9M | 1.2M | 10.8M |
Other non cash items | 6.9M | -15.5M | 16.9M | -37.7M |
Accounts receivable | -383K | -46.1M | 13.3M | 31.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | 29.3M | 6.6M | 16.1M | 16.7M |
Investing activities | 12.3M | 27.0M | 2.5M | -4.7M |
Capital expenditures | 2.3M | 14.6M | 1.6M | 2.3M |
Net intangibles | -3K | -3K | -6K | -5K |
Net acquisitions | -150K | 0 | 175K | -7.0M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 10.2M | 12.4M | 643K | — |
Financing activities | -185.2M | -418.9M | -605.0M | -1.2B |
Long term debt issuance | 93.0M | 346K | 1.7M | -583.9M |
Long term debt payments | -219.5M | -265.9M | -413.0M | -578.2M |
Short term debt issuance | -17.9M | -146.1M | -186.2M | -10.2M |
Common stock issuance | 342K | 10K | 0 | 0 |
Common stock repurchase | -34.7M | -5.1M | 0 | -29.2M |
Common dividends | — | — | — | — |
Other financing charges | -6.5M | -2.2M | -7.4M | -2.3M |
End cash position | 224.2M | 217.3M | 260.9M | 265.6M |
Income tax paid | 9.2M | — | — | — |
Interest paid | 25.0M | — | — | — |
Free cash flow | 186.0M | 81.1M | 207.1M | 48.6M |