Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 118.1B | 117.1B | 103.9B | 97.8B |
Cost of revenue | 96.5B | 95.7B | 85.9B | 83.9B |
Gross profit | 21.7B | 21.3B | 17.9B | 13.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 14.3B | 13.8B | 13.6B | 12.9B |
Other operating expenses | — | — | — | — |
Operating income | 7.4B | 7.5B | 4.3B | 1.0B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 484M | 389M | 339M | 356M |
Other income expense | — | — | — | — |
Pretax income | 6.5B | 5.0B | 2.9B | 2.8B |
Tax provision | 868M | 1.4B | 1.6B | 767M |
Net income | 5.6B | 3.7B | 1.4B | 2.1B |
Basic EPS | — | 265.9 | 93.7 | 149.8 |
Diluted EPS | — | 265.9 | 93.7 | 149.8 |
Basic average shares | — | 12.3M | 12.3M | 12.3M |
Diluted average shares | — | 12.3M | 12.3M | 12.3M |
EBITDA | 13.8B | 13.4B | 11.1B | 9.6B |
Net income from continuing op. | 6.5B | 5.0B | 2.9B | 2.8B |
Minority interests | -541M | -391M | -217M | -243M |
Preferred stock dividends | 0 | 0 | 0 | 0 |