Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 30.5B | 33.9B | 9.6B | 21.5B |
Net income | 22.3B | 19.9B | 22.3B | 20.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -5.3B | 6.3B | -5.4B | -1.6B |
Accounts receivable | -1.4B | 4.8B | -776M | 2.8B |
Accounts payable | — | — | — | — |
Other assets liabilities | 14.9B | 2.9B | -6.6B | -35M |
Investing activities | -26.4B | -19.2B | -21.3B | -22.8B |
Capital expenditures | -24.3B | -17.8B | -13.6B | -11.2B |
Net intangibles | -19.8B | -20.7B | -18.3B | -12.0B |
Net acquisitions | — | — | — | — |
Purchase of investments | -2.1B | -1.3B | -9.6B | -11.5B |
Sale of investments | — | — | 2.3B | 132M |
Other investing activity | — | — | -400M | -150M |
Financing activities | 5.9B | -5.3B | 5.0B | 1.2B |
Long term debt issuance | 6.1B | 5.5B | 6.3B | 1.6B |
Long term debt payments | -9.9B | -4.4B | -6.2B | -12.5B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 0 | 20.8B |
Common stock repurchase | -190M | 0 | — | — |
Common dividends | — | — | -846M | -10.5B |
Other financing charges | 9.9B | -6.3B | 5.8B | 1.7B |
End cash position | 56.4B | 47.9B | 63.7B | 62.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.3B | 3.7B | 1.5B | 6.5B |