Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -1.2M | 301.1M | 237.9M | 213.4M |
Net income | 58.7M | 84.0M | 115.2M | 133.3M |
Depreciation | 112.0M | 105.3M | 100.1M | 100.5M |
Deferred taxes | 0 | 18.9M | -330K | 0 |
StockBased compensation | 7.6M | 7.3M | 5.8M | 8.5M |
Other non cash items | -6.2M | -4.0M | -2.9M | 2.9M |
Accounts receivable | -74.6M | 116.8M | -29.3M | -71.9M |
Accounts payable | -11.0M | -17.7M | 42.4M | 4.9M |
Other assets liabilities | -87.7M | -9.4M | 7.0M | 35.2M |
Investing activities | -120.1M | -83.7M | -81.6M | -119.5M |
Capital expenditures | -117.4M | -59.7M | -94.7M | -131.8M |
Net intangibles | -248K | -7.1M | -677K | -1.3M |
Net acquisitions | 0 | -4M | 3.2M | -1.9M |
Purchase of investments | -24.2M | -44.2M | -18.4M | -24.1M |
Sale of investments | 21.5M | 24.2M | 28.3M | 38.3M |
Other investing activity | — | — | — | — |
Financing activities | -79.3M | -34.5M | -46.9M | -30.5M |
Long term debt issuance | 0 | 0 | 0 | 0 |
Long term debt payments | -13.9M | -11.1M | -15.9M | -10.6M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -55M | -25.0M | -20M | -5.2M |
Common dividends | — | — | — | — |
Other financing charges | -10.4M | 1.5M | -11.1M | -14.7M |
End cash position | 489.4M | 687.2M | 512.4M | 402.0M |
Income tax paid | 9.3M | 29.9M | 30.4M | 62.3M |
Interest paid | 56.7M | 18.9M | 60.1M | 22.8M |
Free cash flow | -117.3M | 234.5M | 141.8M | 79.6M |