Financials
Income statement
Fundamentals currency is JPY
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 421.6B | 360.3B | 314.3B | 299.5B |
| Cost of revenue | 222.7B | 200.3B | 191.9B | 164.7B |
| Gross profit | 198.9B | 160.0B | 122.4B | 134.8B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 89.8B | 71.8B | 65.8B | 54.5B |
| Other operating expenses | 7.2B | 8.0B | 10.4B | 5.9B |
| Operating income | 101.9B | 80.3B | 46.2B | 74.4B |
| Non operating interest income | ||||
| Income | 2.2B | 2.8B | 1.6B | 1.5B |
| Expense | 497M | 665M | 752M | 831M |
| Other income expense | — | — | — | — |
| Pretax income | 104.0B | 82.7B | 47.1B | 75.2B |
| Tax provision | 29.3B | 23.5B | 12.2B | 20.4B |
| Net income | 74.7B | 59.2B | 34.9B | 54.8B |
| Basic EPS | 551 | 436.5 | 258.8 | 410.8 |
| Diluted EPS | 551 | 436.5 | 257.5 | 404.6 |
| Basic average shares | 135.6M | 135.6M | 21.3B | 21.1B |
| Diluted average shares | 135.6M | 135.6M | 21.3B | 21.1B |
| EBITDA | 133.0B | 106.6B | 71.7B | 93.9B |
| Net income from continuing op. | 74.7B | 59.2B | 34.9B | 54.8B |
| Minority interests | 0 | -1M | 0 | -6M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.