Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 360.8K | 242.0K | 203.1K | 275.3K |
| Gross profit | -360.8K | -242.0K | -203.1K | -275.3K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.0M | 1.9M | 2.3M | 1.9M |
| Other operating expenses | 10.3M | 8.5M | 15.6M | 8.5M |
| Operating income | -12.7M | -10.6M | -18.1M | -10.6M |
| Non operating interest income | ||||
| Income | — | — | 0 | 54 |
| Expense | 4.9M | 3.3M | 767.5K | 354.5K |
| Other income expense | 15.8K | -4.6K | -70.5K | 21.2K |
| Pretax income | -17.5M | -14.0M | -19.0M | -11.0M |
| Tax provision | — | — | 0 | 0 |
| Net income | -17.5M | -14.0M | -19.0M | -11.0M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 1.0B | 1.0B | 1.0B | 926.6M |
| Diluted average shares | 1.0B | 1.0B | 1.0B | 926.6M |
| EBITDA | -12.3M | -10.4M | -17.9M | -10.4M |
| Net income from continuing op. | -17.5M | -14.0M | -19.0M | -11.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |