Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 14.8M | 2.4M | 13.2M | 6M |
Cost of revenue | 15.1M | 2.3M | 11.9M | 5.4M |
Gross profit | -281.5K | 122.1K | 1.3M | 605.1K |
Operating expense | ||||
Research & development | — | — | — | 421.2K |
Selling general and admin | 3.6M | 8.8M | 15.5M | 3.1M |
Other operating expenses | — | — | — | — |
Operating income | -3.9M | -8.6M | -14.3M | -2.5M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | — | 0 | 0 | 804.1K |
Other income expense | -162.3M | -453.8K | 1.2M | -747.8K |
Pretax income | -166.3M | -9.1M | -13.1M | -4.0M |
Tax provision | -30.8M | 25.0K | 17.5K | 92.8K |
Net income | -135.5M | -9.5M | -1.2M | -16.8M |
Basic EPS | -0.5 | -0.2 | -0.1 | -0.8 |
Diluted EPS | -0.5 | -0.2 | -0.1 | -0.8 |
Basic average shares | 285.1M | 47.2M | 22.9M | 19.9M |
Diluted average shares | 285.1M | 47.2M | 22.9M | 19.9M |
EBITDA | 160.6M | -8.0M | -15.4M | -2.5M |
Net income from continuing op. | -135.5M | -9.1M | -13.1M | -4.1M |
Minority interests | 491.8K | 57.8K | -112.5K | -1.3K |
Preferred stock dividends | — | — | — | — |