Total assets
|
169.3B
|
138.3B
|
94.5B
|
94.3B
|
Current assets
|
41.4B
|
53.9B
|
27.9B
|
23.4B
|
Cash
|
—
|
960.8M
|
688M
|
672.6M
|
Cash equivalents
|
—
|
6.3B
|
5.5B
|
4.6B
|
Cash and cash equivalents
|
6.1B
|
7.2B
|
6.2B
|
5.3B
|
Other short term investments
|
21.7B
|
34.7B
|
13.1B
|
5.0B
|
Accounts receivable
|
8.1B
|
6.5B
|
3.8B
|
5.7B
|
Other receivables
|
—
|
1.0B
|
906.1M
|
3.0B
|
Inventory
|
1.3B
|
1.1B
|
1.0B
|
854.1M
|
Prepaid assets
|
—
|
600.9M
|
393.2M
|
513.3M
|
Restricted cash
|
—
|
1.3B
|
112.9M
|
161.0M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
4.1B
|
-100K
|
10.8M
|
—
|
Non current assets
|
127.9B
|
84.4B
|
66.6B
|
70.9B
|
Properties
|
68.1B
|
63.8B
|
12.4B
|
0
|
Land and improvements
|
—
|
6.5B
|
3.8B
|
5.9B
|
Machinery furniture equipment
|
—
|
26.6B
|
21.6B
|
20.4B
|
Construction in progress
|
18.6B
|
1.1B
|
450.3M
|
700.8M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-13.1B
|
-10.4B
|
-8.7B
|
Goodwill
|
34.5B
|
33.6B
|
21.7B
|
23.1B
|
Investment properties
|
1.3B
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
20.3B
|
19.7B
|
20.9B
|
22.4B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.6B
|
100.2M
|
69.8M
|
39.3M
|
Total liabilities
|
64.4B
|
56.0B
|
53.6B
|
59.6B
|
Current liabilities
|
13.7B
|
7.3B
|
7.1B
|
9.1B
|
Accounts payable
|
3.5B
|
3.6B
|
3.0B
|
2.7B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
2.4B
|
1.2B
|
1.6B
|
3.2B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
0
|
52.4M
|
Pensions
|
—
|
52.9M
|
46.2M
|
17.6M
|
Other current liabilities
|
984.4M
|
492.3M
|
471.2M
|
613.5M
|
Non current liabilities
|
50.7B
|
48.7B
|
46.5B
|
50.5B
|
Long term provisions
|
189.5M
|
79M
|
—
|
—
|
Long term debt
|
48.0B
|
46.3B
|
44.0B
|
44.2B
|
Provision for risks and charges
|
—
|
3.1M
|
5.8M
|
—
|
Deferred liabilities
|
1.2B
|
1.3B
|
1.4B
|
2.5B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
418.6M
|
692.6M
|
10K
|
2.0B
|
Shareholders equity
|
|
|
|
|
Common stock
|
4.1B
|
4.2B
|
3.7B
|
607.1M
|
Retained earnings
|
—
|
45.3B
|
32.7B
|
26.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
104.9B
|
82.3B
|
40.9B
|
34.7B
|
Additional paid in capital
|
—
|
27.8B
|
728.7M
|
3.2B
|
Treasury stock
|
—
|
97M
|
133.7M
|
7.8M
|
Minority interest
|
7.9B
|
2.0B
|
942.5M
|
2.0B
|