Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 8.4B | 7.0B | 6.5B | 5.7B |
| Cost of revenue | 5.4B | 4.2B | 3.9B | 3.4B |
| Gross profit | 3.0B | 2.8B | 2.6B | 2.4B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 691M | 647M | 561M | 450M |
| Other operating expenses | 9M | 18M | 14M | — |
| Operating income | 2.3B | 2.1B | 2.0B | 1.9B |
| Non operating interest income | ||||
| Income | 39M | 40M | 7M | 3M |
| Expense | 591M | 595M | 512M | 481M |
| Other income expense | 62M | -102M | -125M | -56M |
| Pretax income | 1.8B | 1.5B | 1.4B | 1.4B |
| Tax provision | 364M | -265M | -117M | 110M |
| Net income | 1.4B | 1.7B | 1.5B | 1.3B |
| Basic EPS | 3.2 | 3.8 | 3.3 | 2.7 |
| Diluted EPS | 3.2 | 3.8 | 3.3 | 2.7 |
| Basic average shares | 319M | 219.3M | 211.2M | 213.3M |
| Diluted average shares | 319M | 219.3M | 211.2M | 213.3M |
| EBITDA | 2.7B | 2.3B | 2.1B | 2.1B |
| Net income from continuing op. | 1.4B | 1.7B | 1.5B | 1.3B |
| Minority interests | -424M | -528M | -474M | -415M |
| Preferred stock dividends | — | — | — | — |