Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 2.9M | 1.1M | 162.4K | 420.2K |
| Cost of revenue | 222.4K | 100.9K | 90.3K | 110.6K |
| Gross profit | 2.7M | 1.0M | 72.1K | 309.6K |
| Operating expense | ||||
| Research & development | 54.7K | 44.6K | 0 | 0 |
| Selling general and admin | 7.0M | 4.5M | 1.2M | 243.0K |
| Other operating expenses | 75.8K | 28.9K | — | — |
| Operating income | -5.4M | -4.5M | -1.2M | -4.4K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 72.6K | 3.9K | 5.0K | 2.7K |
| Other income expense | 368.8K | -315.2K | -392 | -47.9K |
| Pretax income | -5.1M | -4.9M | -1.2M | -57.7K |
| Tax provision | -41.1K | 41.1K | 0 | 29.3K |
| Net income | -5.0M | -4.9M | -1.2M | -87.1K |
| Basic EPS | -3.6 | -3.8 | -1.1 | -0.1 |
| Diluted EPS | -3.6 | -3.8 | -1.1 | -0.1 |
| Basic average shares | 1.2M | 1.1M | 1.1M | 1.1M |
| Diluted average shares | 1.2M | 1.1M | 1.1M | 1.1M |
| EBITDA | -4.2M | -3.9M | -1.1M | 13.8K |
| Net income from continuing op. | -5.0M | -4.9M | -1.2M | -87.1K |
| Minority interests | 621.3K | 473.2K | 0 | 0 |
| Preferred stock dividends | — | — | — | — |
Access
/income_statement
data via our API — starting from the
Pro plan (individual) and the Venture plan (business) and above.