Financials
Balance sheet
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 29.3B | 33.7B | 34.3B | 17.4B |
| Current assets | 8.9B | 8.8B | 8.8B | 8.1B |
| Cash | — | 1.5B | 1.1B | 1.2B |
| Cash equivalents | — | 1.2B | 1.3B | 1.5B |
| Cash and cash equivalents | 1.8B | 2.7B | 2.5B | 2.8B |
| Other short term investments | 121M | 50M | 107M | 125M |
| Accounts receivable | 1.8B | 2.6B | 2.6B | 1.5B |
| Other receivables | 105M | 93M | 166M | 43M |
| Inventory | 2.1B | 3.3B | 3.4B | 2.3B |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | 2.7B | 0 | 6M | 1.2B |
| Hedging assets | 41M | 23M | 42M | 42M |
| Other current assets | — | — | — | — |
| Non current assets | 20.5B | 24.9B | 25.4B | 9.3B |
| Properties | — | 6M | 6M | 6M |
| Land and improvements | — | 2.9B | 3.0B | 1.9B |
| Machinery furniture equipment | — | 5.8B | 5.8B | 4.7B |
| Construction in progress | — | 930M | 809M | 572M |
| Leases | — | — | — | — |
| Accumulated depreciation | — | -4.5B | -4.4B | -3.9B |
| Goodwill | 15.4B | 29.3B | 30.0B | 8.1B |
| Investment properties | — | — | — | — |
| Financial assets | 60M | 51M | 46M | 82M |
| Intangible assets | — | 6.8B | 7.4B | 2.2B |
| Investments and advances | — | — | — | — |
| Other non current assets | 408M | 17M | 15M | 10M |
| Total liabilities | 10.9B | 11.1B | 11.2B | 6.6B |
| Current liabilities | 5.6B | 4.4B | 4.5B | 2.6B |
| Accounts payable | 1.5B | 2.3B | 2.2B | 1.4B |
| Accrued expenses | — | — | — | — |
| Short term debt | 1.7B | 836M | 716M | 86M |
| Deferred revenue | — | — | — | — |
| Tax payable | 303M | 310M | 262M | 110M |
| Pensions | 12M | 517M | 361M | 253M |
| Other current liabilities | 666M | 248M | 901M | 171M |
| Non current liabilities | 5.3B | 6.7B | 6.7B | 4B |
| Long term provisions | 52M | 87M | 142M | 50M |
| Long term debt | 3.6B | 4.4B | 4.1B | 3.0B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 1.4B | 1.6B | 1.8B | 476M |
| Derivative product liabilities | 14M | 7M | 8M | 4M |
| Other non current liabilities | 102M | 46M | 76M | 150M |
| Shareholders equity | ||||
| Common stock | — | 3M | 3M | 328M |
| Retained earnings | — | 10.6B | 10.7B | 9.8B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 18.4B | 22.7B | 23.1B | 10.8B |
| Additional paid in capital | — | 11.3B | 11.7B | 471M |
| Treasury stock | — | 147M | 44M | 196M |
| Minority interest | 179M | 186M | 162M | 102M |
Access
/balance_sheet
data via our API — starting from the
Pro plan.