Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 1.4B | 748.1M | 1.0B | 865.8M |
| Net income | 465.3M | 150.6M | 397.3M | 310.9M |
| Depreciation | 807.9M | 657.4M | 504.0M | 520.6M |
| Deferred taxes | -142.3M | -149.6M | -36.1M | 73.0M |
| StockBased compensation | 140.1M | 130.3M | 69.6M | 52.0M |
| Other non cash items | 25.3M | 16.8M | 5.4M | 4.5M |
| Accounts receivable | 13.2M | 95.1M | 43.9M | 21.6M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 72.5M | -152.4M | 42.6M | -116.8M |
| Investing activities | 2.1B | -5.7B | -971.0M | -68.8M |
| Capital expenditures | -159.3M | -123.8M | -93.1M | -63.7M |
| Net intangibles | — | — | — | — |
| Net acquisitions | 2.2B | -5.7B | -873.9M | -527K |
| Purchase of investments | — | — | — | — |
| Sale of investments | 4.5M | 131.2M | 0 | 0 |
| Other investing activity | -9.8M | -873K | -3.9M | -4.6M |
| Financing activities | -3.0B | 4.4B | 71.2M | -1.0B |
| Long term debt issuance | 0 | 4.9B | 1.5B | 0 |
| Long term debt payments | -2.6B | -202.9M | -860M | -610M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -203.1M | -21.9M | -288.6M | -184.0M |
| Common dividends | -267.4M | -259.5M | -237.7M | -210.7M |
| Other financing charges | 10.0M | -79.3M | -42.5M | — |
| End cash position | 1.3B | 1.2B | 1.7B | 1.6B |
| Income tax paid | 294.8M | 202.5M | 116.6M | — |
| Interest paid | 533.9M | 360.2M | 152.8M | — |
| Free cash flow | 808.4M | 655.4M | 888.7M | 812.4M |