Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 1.7T | 1.6T | 1.5T | 1.3T |
| Cost of revenue | 1.0T | 1.0T | 897.9B | 745.7B |
| Gross profit | 646.9B | 590.0B | 552.5B | 523.2B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 478.0B | 445.4B | 420.2B | 397.7B |
| Other operating expenses | 13.9B | 6.1B | 12.4B | 9.9B |
| Operating income | 160.1B | 141.8B | 139.3B | 118.5B |
| Non operating interest income | ||||
| Income | 5.6B | 4.3B | 1.6B | 508M |
| Expense | 4.8B | 4.2B | 2.0B | 2.0B |
| Other income expense | — | — | — | — |
| Pretax income | 161.0B | 141.8B | 139.3B | 117.1B |
| Tax provision | 43.4B | 37.3B | 38.2B | 34.0B |
| Net income | 117.6B | 104.5B | 101.1B | 83.0B |
| Basic EPS | 302.6 | 267.6 | 266.4 | 222.3 |
| Diluted EPS | 302.6 | 267.6 | 266.4 | 222.3 |
| Basic average shares | 309.0M | 309.0M | 48.8B | 48.8B |
| Diluted average shares | 309.0M | 309.0M | 48.8B | 48.8B |
| EBITDA | 242.8B | 219.1B | 212.1B | 188.5B |
| Net income from continuing op. | 161.0B | 141.8B | 139.3B | 117.1B |
| Minority interests | -24.1B | -21.7B | -18.8B | -14.4B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |