Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 46.8B | 43.9B | 43.4B | 41.4B |
Cost of revenue | 39.6B | 37.4B | 37.5B | 34.7B |
Gross profit | 7.2B | 6.5B | 5.9B | 6.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.4B | 1.4B | 1.4B | 1.4B |
Other operating expenses | 1.8B | 1.8B | 1.7B | 1.7B |
Operating income | 1.3B | 774M | -17M | 679M |
Non operating interest income | ||||
Income | 3M | 20M | 14M | 2M |
Expense | 39M | 29M | 35M | 33M |
Other income expense | — | — | — | — |
Pretax income | 1.6B | 1.1B | 2.7B | 944M |
Tax provision | 393M | 238M | 1.1B | 223M |
Net income | 1.2B | 900M | 1.7B | 720M |
Basic EPS | — | 335.8 | 627.5 | 276.8 |
Diluted EPS | — | 335.8 | 627.5 | 276.8 |
Basic average shares | — | 2.6M | 2.6M | 2.6M |
Diluted average shares | — | 2.6M | 2.6M | 2.6M |
EBITDA | 3.0B | 2.4B | 1.7B | 2.3B |
Net income from continuing op. | 1.6B | 1.1B | 2.7B | 944M |
Minority interests | -6M | -19M | -21M | 5M |
Preferred stock dividends | 0 | 0 | 0 | 0 |