Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 501.0M | 188.8M | 75.5M | 59.0M |
Cost of revenue | 159.0M | 22.2M | 17.9M | 7.4M |
Gross profit | 342.0M | 166.6M | 57.6M | 51.6M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 127.2M | 42.6M | 27.0M | 26.1M |
Other operating expenses | 2.3M | 92.8M | 42.8M | 14.8M |
Operating income | 22.1M | -27.2M | -48.4M | 462K |
Non operating interest income | ||||
Income | 7.5M | 5.8M | 924K | 79K |
Expense | 11.0M | 253K | 15.3M | 32.2M |
Other income expense | 74.9M | -3.9M | -105.6M | -382.9M |
Pretax income | 93.5M | -25.5M | -169.5M | -417.0M |
Tax provision | 6.6M | 3.5M | 2.4M | 2.7M |
Net income | 86.9M | -29.0M | -171.9M | -419.8M |
Basic EPS | 0.4 | -0.3 | -3.1 | -10.3 |
Diluted EPS | 0.4 | -0.3 | -3.1 | -10.3 |
Basic average shares | 214.6M | 99.6M | 54.8M | 40.9M |
Diluted average shares | 214.6M | 99.6M | 54.8M | 40.9M |
EBITDA | 211.6M | 29.3M | -14.6M | 5.8M |
Net income from continuing op. | 86.9M | -29.0M | -171.9M | -419.8M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |