Financials
Income statement
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 43.6M | 16.3M | 11.7M | 9.6M |
| Cost of revenue | 16.3M | 7.2M | 6.9M | 5.4M |
| Gross profit | 27.3M | 9.1M | 4.8M | 4.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 18.9M | 8.1M | 7.5M | 7.3M |
| Other operating expenses | 1.1M | 241K | 575K | 316K |
| Operating income | 7.3M | 721K | -3.2M | -3.4M |
| Non operating interest income | ||||
| Income | 731K | 198K | 106K | 23K |
| Expense | 478K | 2.0M | 2.6M | 4.5M |
| Other income expense | -1.3M | 2.1M | 4.0M | -10.5M |
| Pretax income | 6.3M | 1.0M | -1.7M | -18.3M |
| Tax provision | 4.5M | 1.3M | 1.3M | -121K |
| Net income | 1.8M | -364K | -3.9M | -18.2M |
| Basic EPS | — | 0 | 0.0 | -0.2 |
| Diluted EPS | — | 0 | 0.0 | -0.2 |
| Basic average shares | — | 20.4M | 134.8M | 74.0M |
| Diluted average shares | — | 20.4M | 134.8M | 74.0M |
| EBITDA | 26.6M | 10.8M | 6.5M | 2.2M |
| Net income from continuing op. | 1.8M | -364K | -3.9M | -18.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.