Financials
Balance sheet
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 258.6M | 302.0M | 53.9M | 84.1M |
| Current assets | 166.0M | 218.5M | 23.2M | 58.4M |
| Cash | 135.0M | 209.0M | 16.6M | 53.6M |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 135.0M | 209.0M | 16.6M | 53.6M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 5.9M | 4.5M | 3.1M | 2.1M |
| Other receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Prepaid assets | 22.2M | 2.9M | 1.7M | 1.3M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 2.9M | 2.2M | 1.8M | 1.3M |
| Non current assets | 92.6M | 83.5M | 30.7M | 25.7M |
| Properties | 686K | 1.1M | 664K | 475K |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 302K | 266K | 239K | 238K |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -847K | -807K | -453K | -222K |
| Goodwill | 144.0M | 130.4M | 55.1M | 47.9M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 41.0M | 35.5M | 5.5M | 2.1M |
| Investments and advances | — | — | 0 | 242K |
| Other non current assets | — | — | — | — |
| Total liabilities | 21.4M | 10.1M | 5.7M | 7.9M |
| Current liabilities | 21.4M | 10.1M | 5.7M | 7.9M |
| Accounts payable | 21.4M | 9.8M | 5.7M | 5.3M |
| Accrued expenses | — | — | — | — |
| Short term debt | — | — | — | — |
| Deferred revenue | — | — | — | — |
| Tax payable | — | — | — | — |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 0 | 0 | 0 | 0 |
| Long term provisions | — | — | — | — |
| Long term debt | — | — | — | — |
| Provision for risks and charges | — | — | — | 0 |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 464.4M | 443.9M | 158.2M | 141.5M |
| Retained earnings | -339.4M | -226.2M | -148.2M | -100.7M |
| Other shareholders equity | -7.2M | -2.3M | -2.0M | -366K |
| Total shareholders equity | 237.2M | 291.9M | 48.2M | 76.2M |
| Additional paid in capital | 44.4M | 11.8M | 2.1M | 525K |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.