Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 13.2B | 16.7B | 14.4B | 12.9B |
Cost of revenue | 7.1B | 10.1B | 9.2B | 7.6B |
Gross profit | 6.1B | 6.6B | 5.2B | 5.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | 635M | 596M |
Operating income | 3.0B | 3.7B | 2.6B | 2.8B |
Non operating interest income | ||||
Income | 136M | 168M | 101M | 75M |
Expense | 1.0B | 1.3B | 1.1B | 1.2B |
Other income expense | 61M | 53M | -261M | -1.5B |
Pretax income | 2.1B | 2.6B | 1.3B | 219M |
Tax provision | 219M | 490M | 556M | 99M |
Net income | 3.5B | 3.6B | 2.3B | 1.5B |
Basic EPS | 4.4 | 4.8 | 3.3 | 2.0 |
Diluted EPS | 4.4 | 4.8 | 3.3 | 2.0 |
Basic average shares | 633.8M | 630.3M | 630.3M | 623.5M |
Diluted average shares | 633.8M | 630.3M | 630.3M | 623.5M |
EBITDA | 5.4B | 6.0B | 4.6B | 4.7B |
Net income from continuing op. | 3.5B | 3.6B | 2.3B | 1.5B |
Minority interests | -638M | -543M | -146M | -145M |
Preferred stock dividends | — | — | — | — |