Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 122.3M | 121.6M | 99.5M | 82.0M |
| Cost of revenue | 73.6M | 74.0M | 58.0M | 58.5M |
| Gross profit | 48.7M | 47.6M | 41.5M | 23.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 18.9M | 19.6M | 16.9M | 1.9M |
| Operating income | 10.5M | 9.7M | 7.8M | 6.6M |
| Non operating interest income | ||||
| Income | — | — | — | 1.7K |
| Expense | 4.4M | 3.8M | 1.9M | 1.9M |
| Other income expense | — | — | — | — |
| Pretax income | 8.0M | 6.8M | 4.7M | 4.0M |
| Tax provision | 2.1M | 1.7M | 1.1M | 857.0K |
| Net income | 5.9M | 5.1M | 3.6M | 3.2M |
| Basic EPS | — | 1.0 | 0.7 | 0.6 |
| Diluted EPS | — | 1.0 | 0.7 | 0.6 |
| Basic average shares | — | 5.4M | 5.4M | 5.6M |
| Diluted average shares | — | 5.4M | 5.4M | 5.6M |
| EBITDA | 18.4M | 16.8M | 12.8M | 11.3M |
| Net income from continuing op. | 5.9M | 5.1M | 3.6M | 3.2M |
| Minority interests | -1.8K | -2.8K | -1.9K | -1.6K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |